| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 141 616 € | - | - | - | - | - | - | 84 589 € | 57 027 € | 0 € | 53 526 € | 0 € | 405 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3096 € | 98 € | 2998 € | - | 0 € | 2998 € |
| 2023 | 114 192 € | - | - | - | - | - | - | 60 821 € | 53 371 € | 0 € | 54 847 € | 2304 € | 248 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 580 € | 0 € | 580 € | - | 0 € | 580 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1697 € | 0 € | 500 € | 18 140 € | 20 337 € | 0 € | 0 € | 10 609 € | 10 609 € | 30 946 € | - | 3517 € | 16 478 € | 0 € | 10 951 € | 30 946 € | 30 946 € |
| 2023 | 508 € | 0 € | 533 € | 27 793 € | 28 834 € | 0 € | 0 € | 13 771 € | 13 771 € | 42 605 € | - | 5617 € | 29 035 € | 0 € | 7953 € | 42 605 € | 42 605 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 310 € | 56.0% | 1620 € | 6150 € | 20% |
| 2023 | 11 740 € | 4.8% | 1100 € | 5330 € | 20% |
| 2022 | 12 330 € | - | 1680 € | 4340 € | 2 |