| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 594 € | 89 € | 0 € | 0 € | 0 € | 0 € | 302 € | - | 0 € | - | - | -381 € | 0 € | -381 € | - | 0 € | -381 € |
| 2024 | 5134 € | - | - | - | - | - | - | 22 497 € | -17 363 € | 4945 € | 711 € | 0 € | 1698 € | 0 € | 0 € | 1026 € | - | 0 € | - | - | -23 691 € | 0 € | -23 691 € | - | 0 € | -23 691 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | -1 € | 0 € | 346 € | 63 € | 408 € | 0 € | 0 € | 0 € | 0 € | 408 € | - | 8673 € | 19 174 € | 0 € | -27 439 € | 408 € | 408 € |
| 2024 | -99 € | 0 € | 346 € | 63 € | 310 € | 0 € | 0 € | 124 € | 124 € | 434 € | - | 12 798 € | 14 694 € | 0 € | -27 058 € | 434 € | 434 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4840 € | 8.5% | 1160 € | 2150 € | 10% |
| 2023 | 4460 € | 87.7% | 1100 € | 1160 € | 1-67% |
| 2022 | 36 350 € | - | 1040 € | 3260 € | 3 |