| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 164 465 € | - | - | - | - | - | - | 172 213 € | -7748 € | 0 € | 4121 € | 0 € | 15 023 € | 0 € | 0 € | 0 € | - | 10 897 € | - | - | -37 789 € | 2692 € | -40 481 € | - | 0 € | -40 481 € |
| 2021 | 175 957 € | - | - | - | - | - | - | 158 379 € | 17 578 € | 0 € | 4376 € | 251 € | 3101 € | 0 € | 0 € | 0 € | - | 11 155 € | - | - | -803 € | 0 € | -803 € | - | 0 € | -803 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 21 € | 0 € | 39 773 € | 0 € | 39 794 € | 0 € | 0 € | 291 001 € | 291 001 € | 330 795 € | - | 129 944 € | 185 617 € | 0 € | 15 234 € | 330 795 € | 330 795 € |
| 2021 | 651 € | 0 € | 22 150 € | 686 € | 23 487 € | 0 € | 0 € | 282 101 € | 282 101 € | 305 588 € | - | 143 657 € | 106 216 € | 0 € | 55 715 € | 305 588 € | 305 588 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||