| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 6765 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6765 € | 0 € | -6765 € | - | 0 € | -6765 € |
| 2023 | 48 940 € | - | - | - | - | - | - | 32 250 € | 16 690 € | 584 € | 12 138 € | 9000 € | 158 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 810 € | 2963 € | 9847 € | - | 11 850 € | -2003 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 35 848 € | 9000 € | 607 € | 3544 € | 48 999 € | 0 € | 0 € | 0 € | 0 € | 48 999 € | - | 848 € | 0 € | 0 € | 48 151 € | 48 999 € | 48 999 € |
| 2023 | 43 082 € | 9000 € | 937 € | 3544 € | 56 563 € | 0 € | 0 € | 0 € | 0 € | 56 563 € | - | 1647 € | 0 € | 0 € | 54 916 € | 56 563 € | 56 563 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 410 € | 88.8% | 360 € | 590 € | 10% |
| 2023 | 3660 € | 55.1% | 1450 € | 2450 € | 10% |
| 2022 | 2360 € | - | 1300 € | 2030 € | 1 |