| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 222 351 € | - | - | - | - | - | - | 235 729 € | -13 378 € | 5538 € | 10 482 € | 5926 € | 9091 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -32 563 € | 0 € | -32 563 € | - | 0 € | -32 563 € |
| 2023 | 162 022 € | - | - | - | - | - | - | 135 309 € | 26 713 € | 3700 € | 26 834 € | 0 € | 8913 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 734 € | 0 € | -12 734 € | - | 0 € | -12 734 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 31 089 € | 0 € | 10 355 € | 1346 € | 42 790 € | 0 € | 0 € | 582 683 € | 582 683 € | 625 473 € | - | 39 355 € | 95 000 € | 0 € | 491 118 € | 625 473 € | 625 473 € |
| 2023 | 72 871 € | 0 € | 13 938 € | 347 € | 87 156 € | 0 € | 0 € | 617 104 € | 617 104 € | 704 260 € | - | 35 579 € | 145 000 € | 0 € | 523 681 € | 704 260 € | 704 260 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 52 080 € | 22.2% | 10 850 € | 20 490 € | 5+67% |
| 2023 | 42 620 € | 25.1% | 8220 € | 14 640 € | 30% |
| 2022 | 56 920 € | - | 12 510 € | 19 470 € | 3 |