| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 77 259 € | - | - | - | - | - | - | 57 484 € | 19 775 € | 536 € | 2810 € | 0 € | 4132 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 297 € | 0 € | 12 297 € | - | 0 € | 12 297 € |
| 2023 | 0 € | - | - | - | - | - | - | 1359 € | -1359 € | 0 € | 7698 € | 5046 € | 1135 € | 0 € | 0 € | 0 € | - | 180 € | - | - | -5326 € | 0 € | -5326 € | - | 0 € | -5326 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 81 769 € | 0 € | 27 312 € | 0 € | 109 081 € | 0 € | 0 € | 0 € | 0 € | 109 081 € | - | 62 421 € | 0 € | 0 € | 46 660 € | 109 081 € | 109 081 € |
| 2023 | 79 868 € | 0 € | 27 312 € | 0 € | 107 180 € | 0 € | 0 € | 0 € | 0 € | 107 180 € | - | 72 817 € | 0 € | 0 € | 34 363 € | 107 180 € | 107 180 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2300 € | 27.1% | 110 € | 2170 € | 20% |
| 2023 | 1810 € | 72.4% | -10 € | 1820 € | 20% |
| 2022 | 1050 € | - | -290 € | 1330 € | 2 |