| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 100 643 € | - | - | - | - | - | - | 59 275 € | 41 368 € | 0 € | 63 743 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -22 375 € | 0 € | -22 375 € | - | 0 € | -22 375 € |
| 2023 | 45 663 € | - | - | - | - | - | - | 25 178 € | 20 485 € | 0 € | 20 734 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -249 € | 0 € | -249 € | - | 0 € | -249 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3352 € | 0 € | 23 557 € | 0 € | 26 909 € | 0 € | 0 € | 0 € | 0 € | 26 909 € | - | 25 047 € | 0 € | 0 € | 1862 € | 26 909 € | 26 909 € |
| 2023 | 20 272 € | 0 € | 17 829 € | 0 € | 38 101 € | 0 € | 0 € | 2580 € | 2580 € | 40 681 € | - | 16 444 € | 0 € | 0 € | 24 237 € | 40 681 € | 40 681 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 500 € | 117.4% | 6860 € | 15 090 € | 6+50% |
| 2023 | 14 950 € | 49.6% | 2670 € | 5880 € | 40% |
| 2022 | 29 660 € | - | 6840 € | 12 350 € | 4 |