| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 23 910 € | - | - | - | - | - | - | 27 197 € | -3287 € | 0 € | 5683 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8970 € | 0 € | -8970 € | - | 0 € | -8970 € |
| 2023 | 2319 € | - | - | - | - | - | - | 6406 € | -4087 € | 0 € | 1715 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5802 € | 0 € | -5802 € | - | 0 € | -5802 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 49 € | 0 € | 0 € | 0 € | 49 € | 0 € | 0 € | 507 € | 507 € | 556 € | - | 11 415 € | 0 € | 0 € | -10 859 € | 556 € | 556 € |
| 2023 | 388 € | 0 € | 0 € | 0 € | 388 € | 0 € | 0 € | 1116 € | 1116 € | 1504 € | - | 3393 € | 0 € | 0 € | -1889 € | 1504 € | 1504 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 20 € | 170 € | 2 |
| 2023 | 470 € | 83.0% | 70 € | 500 € | - |
| 2022 | 2770 € | - | 690 € | 2080 € | 1 |