| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 102 245 € | - | - | - | - | - | - | 123 249 € | -21 004 € | 8030 € | 5257 € | 1 € | 1914 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -36 204 € | 0 € | -36 204 € | - | 0 € | -36 204 € |
| 2023 | 165 428 € | - | - | - | - | - | - | 156 216 € | 9212 € | 3330 € | 5841 € | 1363 € | 274 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1130 € | 55 € | 1075 € | - | 0 € | 1075 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3596 € | 0 € | 10 527 € | 46 545 € | 60 668 € | 0 € | 0 € | 852 € | 852 € | 61 520 € | - | 116 467 € | 0 € | 0 € | -54 947 € | 61 520 € | 61 520 € |
| 2023 | 3564 € | 0 € | 6058 € | 46 846 € | 56 468 € | 0 € | 0 € | 508 € | 508 € | 56 976 € | - | 75 719 € | 0 € | 0 € | -18 743 € | 56 976 € | 56 976 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 770 € | 49.5% | 3000 € | 4190 € | 4-20% |
| 2023 | 25 290 € | 5.6% | 5640 € | 6910 € | 5-17% |
| 2022 | 26 790 € | - | 4720 € | 10 720 € | 6 |