| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 1998 € | 4131 € | 1252 € | 0 € | 0 € | 60 € | - | 402 € | - | - | 539 € | 50 € | 489 € | - | 0 € | 489 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 1572 € | 0 € | 0 € | 0 € | 0 € | 63 € | - | 373 € | - | - | -1882 € | 186 € | -2068 € | - | 0 € | -2068 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 31 € | 0 € | 25 € | 0 € | 56 € | 5000 € | 0 € | 0 € | 5000 € | 5056 € | - | 12 811 € | 0 € | 0 € | -7755 € | 5056 € | 5056 € |
| 2023 | 908 € | 0 € | 1063 € | 0 € | 1971 € | 5000 € | 0 € | 0 € | 5000 € | 6971 € | - | 429 € | 14 786 € | 0 € | -8244 € | 6971 € | 6971 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 200 € | 300.0% | 0 € | 0 € | - |
| 2023 | 50 € | 0.0% | 0 € | 0 € | - |
| 2022 | 50 € | - | 0 € | 0 € | - |