SIA "Reprise" — Financial statements & reports

Name: Datreal.com Company Registry
Creator: Datreal.com
License: https://opendatacommons.org/licenses/by/1.0/

Income statement

Income statement
Year	Revenue	Inventory changes	Long-term investment expenses	Other operating income (by nature)	Material expenses	Labour expenses	Depreciation	Cost of goods sold	Gross profit	Selling expenses	Administrative expenses	Other operating income (by function)	Other operating expenses	Profit from equity investments	Other long-term investment income	Interest income	Investment revaluation	Interest expenses	Extraordinary income	Extraordinary expenses	Profit before taxes	Income tax provisions	Profit after taxes	Other taxes	Extraordinary dividends	Net profit
2024	5 882 162 €	-	-	-	-	-	-	5 014 208 €	867 954 €	869 908 €	57 233 €	0 €	10 539 €	0 €	0 €	0 €	-	0 €	-	-	-69 726 €	1484 €	-71 210 €	-	0 €	-71 210 €
2023	6 415 849 €	-	-	-	-	-	-	5 241 056 €	1 174 793 €	1 112 731 €	79 065 €	2669 €	7815 €	0 €	0 €	0 €	-	0 €	-	-	-22 149 €	24 023 €	-46 172 €	-	0 €	-46 172 €

Year	Assets					Assets					Liabilities				Equity		Total liabilities & equity
Year	Cash	Securities	Receivables	Inventories	Total current assets	Investments	Intangible assets	Fixed assets	Total non-current assets	Total assets	Future housing repairs	Current liabilities	Non-current liabilities	Provisions	Capital	Total equity	Total liabilities & equity
2024	193 014 €	0 €	607 231 €	0 €	800 245 €	0 €	0 €	28 576 €	28 576 €	828 821 €	-	746 303 €	10 623 €	0 €	71 895 €	828 821 €	828 821 €
2023	150 995 €	0 €	1 006 701 €	27 €	1 157 723 €	0 €	0 €	7288 €	7288 €	1 165 011 €	-	1 021 654 €	252 €	0 €	143 105 €	1 165 011 €	1 165 011 €

Year	Operating cash flow	Investing cash flow	Financing cash flow	Net cash change
2024	Not available
2023	Not available

Year	Total taxes	Change	Income tax	Social tax	Employees
2024	1 309 390 €	0.6%	111 070 €	204 150 €	23-30%
2023	1 317 520 €	41.4%	144 300 €	273 670 €	33+27%
2022	931 730 €	-	109 960 €	207 120 €	26