| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 27 165 € | - | - | - | - | - | - | 0 € | 27 165 € | 0 € | 11 634 € | 3 362 593 € | 1 209 359 € | 0 € | 0 € | 15 133 € | - | 192 € | - | - | 2 183 706 € | 0 € | 2 183 706 € | - | 0 € | 2 183 706 € |
| 2023 | 83 947 € | - | - | - | - | - | - | 0 € | 83 947 € | 0 € | 9198 € | 7829 € | 64 381 € | 0 € | 0 € | 33 € | - | 138 € | - | - | 18 092 € | 0 € | 18 092 € | - | 0 € | 18 092 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 50 103 € | 0 € | 39 € | 0 € | 50 142 € | 3 469 193 € | 0 € | 0 € | 3 469 193 € | 3 519 335 € | - | 865 € | 1 271 855 € | 0 € | 2 246 615 € | 3 519 335 € | 3 519 335 € |
| 2023 | 93 € | 0 € | 39 € | 0 € | 132 € | 1 927 472 € | 0 € | 0 € | 1 927 472 € | 1 927 604 € | - | 766 € | 1 863 930 € | 0 € | 62 908 € | 1 927 604 € | 1 927 604 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4580 € | 13.6% | 1740 € | 2840 € | 10% |
| 2023 | 4030 € | 132.9% | 1530 € | 2500 € | 10% |
| 2022 | 1730 € | - | 640 € | 1040 € | 1 |