| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 149 458 € | - | - | - | - | - | - | 36 324 € | 113 134 € | 101 912 € | 15 014 € | 4000 € | 24 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 184 € | 0 € | 184 € | - | 0 € | 184 € |
| 2021 | 86 066 € | - | - | - | - | - | - | 4207 € | 81 859 € | 44 676 € | 11 308 € | 26 802 € | 34 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 52 643 € | 0 € | 52 643 € | - | 0 € | 52 643 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 40 552 € | 0 € | 5519 € | 17 661 € | 63 732 € | 0 € | 0 € | 0 € | 0 € | 63 732 € | - | 19 983 € | 0 € | 0 € | 43 749 € | 63 732 € | 63 732 € |
| 2021 | 64 100 € | 0 € | 6154 € | 17 562 € | 87 816 € | 0 € | 0 € | 0 € | 0 € | 87 816 € | - | 8876 € | 0 € | 0 € | 78 940 € | 87 816 € | 87 816 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3380 € | 92.3% | 460 € | 2080 € | 2-71% |
| 2023 | 43 930 € | 11.2% | 5220 € | 15 830 € | 7-30% |
| 2022 | 49 450 € | - | 5600 € | 18 140 € | 10 |