| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 22 734 € | - | - | - | - | - | - | 11 481 € | 11 253 € | 3349 € | 218 € | 0 € | 0 € | 0 € | 0 € | 155 € | - | 0 € | - | - | 7841 € | 0 € | 7841 € | - | 0 € | 7841 € |
| 2022 | 32 349 € | - | - | - | - | - | - | 38 043 € | -5694 € | 3808 € | 400 € | 193 € | 8 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9717 € | 0 € | -9717 € | - | 0 € | -9717 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 2646 € | 0 € | 1151 € | 5689 € | 9486 € | 0 € | 0 € | 947 € | 947 € | 10 433 € | - | 669 € | 11 298 € | 0 € | -1534 € | 10 433 € | 10 433 € |
| 2022 | 1071 € | 0 € | 628 € | 9713 € | 11 412 € | 0 € | 0 € | 1246 € | 1246 € | 12 658 € | - | 4053 € | 17 980 € | 0 € | -9375 € | 12 658 € | 12 658 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 260 € | 94.2% | 10 € | 250 € | - |
| 2022 | 4520 € | - | 800 € | 2160 € | 1 |