| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 15 121 € | - | - | - | - | - | - | 0 € | 15 121 € | 3613 € | 8383 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2 € | - | - | 3123 € | 0 € | 3123 € | - | 0 € | 3123 € |
| 2020 | 8119 € | - | - | - | - | - | - | 0 € | 8119 € | 1335 € | 7886 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 3 € | - | - | -1106 € | 0 € | -1106 € | - | 0 € | -1106 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 254 € | 0 € | 1377 € | 0 € | 1631 € | 0 € | 0 € | 1321 € | 1321 € | 2952 € | - | 934 € | 0 € | 0 € | 2018 € | 2952 € | 2952 € |
| 2020 | 86 € | 0 € | 442 € | 33 € | 561 € | 0 € | 0 € | 2139 € | 2139 € | 2700 € | - | 3805 € | 0 € | 0 € | -1105 € | 2700 € | 2700 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | 10% |
| 2023 | 0 € | 100.0% | 0 € | 20 € | 1-50% |
| 2022 | 1310 € | - | 500 € | 810 € | 2 |