| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 298 594 € | - | - | - | - | - | - | 2 254 161 € | 44 433 € | 0 € | 20 558 € | 0 € | 3575 € | 0 € | 0 € | 0 € | - | 1774 € | - | - | 18 526 € | 444 € | 18 082 € | - | 0 € | 18 082 € |
| 2023 | 3 616 504 € | - | - | - | - | - | - | 3 585 962 € | 30 542 € | 0 € | 76 833 € | 3317 € | 0 € | 0 € | 0 € | 0 € | - | 2205 € | - | - | -45 179 € | 551 € | -45 730 € | - | 0 € | -45 730 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 28 210 € | 0 € | 386 787 € | 0 € | 414 997 € | 0 € | 0 € | 1663 € | 1663 € | 416 660 € | - | 408 745 € | 186 466 € | 0 € | -178 551 € | 416 660 € | 416 660 € |
| 2023 | 61 299 € | 0 € | 216 339 € | 0 € | 277 638 € | 0 € | 0 € | 3315 € | 3315 € | 280 953 € | - | 291 120 € | 186 466 € | 0 € | -196 633 € | 280 953 € | 280 953 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 87 280 € | 9.4% | 31 520 € | 60 300 € | 5-17% |
| 2023 | 96 360 € | 80.6% | 36 140 € | 67 600 € | 6+100% |
| 2022 | 53 360 € | - | 21 460 € | 38 900 € | 3 |