| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 8181 € | - | - | - | - | - | - | 1701 € | 6480 € | 0 € | 2354 € | 33 € | 164 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3995 € | 50 € | 3945 € | - | 0 € | 3945 € |
| 2022 | 3496 € | - | - | - | - | - | - | 0 € | 3496 € | 0 € | 2059 € | 743 € | 633 € | 0 € | 0 € | 0 € | - | 333 € | - | - | 1214 € | 50 € | 1164 € | - | 0 € | 1164 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 346 € | 0 € | 1200 € | 0 € | 1546 € | 0 € | 0 € | 0 € | 0 € | 1546 € | - | 13 063 € | 0 € | 0 € | -11 517 € | 1546 € | 1546 € |
| 2022 | 654 € | 0 € | 0 € | 1700 € | 2354 € | 0 € | 0 € | 0 € | 0 € | 2354 € | - | 17 816 € | 0 € | 0 € | -15 462 € | 2354 € | 2354 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 800 € | 1242.9% | 0 € | 0 € | - |
| 2023 | -70 € | 58.8% | 0 € | 0 € | 10% |
| 2022 | -170 € | - | 0 € | 0 € | 1 |