| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 126 702 € | - | - | - | - | - | - | 22 336 € | 104 366 € | 26 028 € | 10 725 € | 0 € | 715 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 66 898 € | 0 € | 66 898 € | - | 0 € | 66 898 € |
| 2021 | 50 696 € | - | - | - | - | - | - | 14 302 € | 36 394 € | 0 € | 966 € | 0 € | 5688 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 29 740 € | 0 € | 29 740 € | - | 0 € | 29 740 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 33 338 € | 0 € | 79 189 € | 0 € | 112 527 € | 0 € | 0 € | 0 € | 0 € | 112 527 € | - | 12 132 € | 0 € | 0 € | 100 395 € | 112 527 € | 112 527 € |
| 2021 | 34 893 € | 0 € | 303 € | 0 € | 35 196 € | 0 € | 0 € | 0 € | 0 € | 35 196 € | - | 1699 € | 0 € | 0 € | 33 497 € | 35 196 € | 35 196 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 12 420 € | 55.1% | 760 € | 1080 € | 1-75% |
| 2022 | 8010 € | - | 1000 € | 2600 € | 4 |