| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 536 804 € | - | - | - | - | - | - | 511 937 € | 24 867 € | 5522 € | 10 873 € | 29 439 € | 28 850 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9061 € | 77 € | 8984 € | - | 0 € | 8984 € |
| 2023 | 803 061 € | - | - | - | - | - | - | 655 549 € | 147 512 € | 7200 € | 45 587 € | 0 € | 5125 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 89 600 € | 0 € | 89 600 € | - | 0 € | 89 600 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 96 378 € | 0 € | 161 840 € | 189 480 € | 447 698 € | 10 000 € | 0 € | 6809 € | 16 809 € | 464 507 € | - | 93 349 € | 0 € | 0 € | 371 158 € | 464 507 € | 464 507 € |
| 2023 | 250 967 € | 0 € | 213 987 € | 89 770 € | 554 724 € | 0 € | 0 € | 6403 € | 6403 € | 561 127 € | - | 198 952 € | 0 € | 0 € | 362 175 € | 561 127 € | 561 127 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -24 800 € | 52.1% | 12 000 € | 23 780 € | 9+50% |
| 2023 | -51 820 € | 424.7% | 7230 € | 16 910 € | 6-40% |
| 2022 | 15 960 € | - | 12 390 € | 23 620 € | 10 |