| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 97 549 € | - | - | - | - | - | - | 36 609 € | 60 940 € | 27 439 € | 5693 € | 1194 € | 2067 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 935 € | 7096 € | 19 839 € | - | 0 € | 19 839 € |
| 2023 | 86 595 € | - | - | - | - | - | - | 31 194 € | 55 401 € | 20 902 € | 2508 € | 2980 € | 64 € | 0 € | 0 € | 0 € | - | 205 € | - | - | 34 702 € | 2500 € | 32 202 € | - | 0 € | 32 202 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 043 € | 0 € | 7063 € | 0 € | 22 106 € | 0 € | 0 € | 9979 € | 9979 € | 32 085 € | - | 5744 € | 0 € | 0 € | 26 341 € | 32 085 € | 32 085 € |
| 2023 | 12 312 € | 0 € | 16 615 € | 0 € | 28 927 € | 0 € | 0 € | 11 594 € | 11 594 € | 40 521 € | - | 5519 € | 0 € | 0 € | 35 002 € | 40 521 € | 40 521 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 37 260 € | 38.3% | 3130 € | 8580 € | 2-33% |
| 2023 | 26 940 € | 179.2% | 1410 € | 5470 € | 3+50% |
| 2022 | 9650 € | - | 180 € | 3860 € | 2 |