| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 3 062 987 € | - | - | - | - | - | - | 2 553 870 € | 509 117 € | 0 € | 67 607 € | 0 € | 6837 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 434 673 € | 32 256 € | 402 417 € | - | 0 € | 402 417 € |
| 2024 | 1 765 742 € | - | - | - | - | - | - | 1 552 245 € | 213 497 € | 0 € | 71 905 € | 0 € | 5880 € | 0 € | 0 € | 0 € | - | 45 € | - | - | 135 667 € | 38 734 € | 96 933 € | - | 0 € | 96 933 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 195 069 € | 0 € | 398 199 € | 529 € | 593 797 € | 0 € | 0 € | 4050 € | 4050 € | 597 847 € | - | 192 630 € | 0 € | 0 € | 405 217 € | 597 847 € | 597 847 € |
| 2024 | 73 612 € | 0 € | 215 881 € | 529 € | 290 022 € | 0 € | 0 € | 0 € | 0 € | 290 022 € | - | 158 198 € | 0 € | 0 € | 131 824 € | 290 022 € | 290 022 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 53 570 € | 96.6% | 6780 € | 12 030 € | 10% |
| 2023 | 27 250 € | 307.3% | 6260 € | 11 190 € | 10% |
| 2022 | 6690 € | - | 2580 € | 4970 € | 1 |