| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 875 906 € | - | - | - | - | - | - | 660 892 € | 215 014 € | 320 797 € | 5532 € | 0 € | 16 554 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -127 869 € | 0 € | -127 869 € | - | 0 € | -127 869 € |
| 2023 | 837 824 € | - | - | - | - | - | - | 778 926 € | 58 898 € | 95 852 € | 6471 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2850 € | - | - | -46 275 € | 0 € | -46 275 € | - | 0 € | -46 275 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 424 € | 0 € | 280 804 € | 0 € | 281 228 € | 0 € | 0 € | 2204 € | 2204 € | 283 432 € | - | 395 896 € | 187 556 € | 0 € | -300 020 € | 283 432 € | 283 432 € |
| 2023 | 0 € | 0 € | 95 728 € | 0 € | 95 728 € | 0 € | 0 € | 4267 € | 4267 € | 99 995 € | - | 306 547 € | 98 345 € | 0 € | -304 897 € | 99 995 € | 99 995 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 308 260 € | 45.2% | 67 940 € | 138 060 € | 31+11% |
| 2023 | 212 360 € | 13.7% | 43 930 € | 95 690 € | 28+17% |
| 2022 | 186 710 € | - | 44 350 € | 80 510 € | 24 |