| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 466 504 € | - | - | - | - | - | - | 420 851 € | 45 653 € | 14 929 € | 12 161 € | 18 € | 1577 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 004 € | 338 € | 16 666 € | - | 0 € | 16 666 € |
| 2023 | 660 717 € | - | - | - | - | - | - | 627 272 € | 33 445 € | 16 695 € | 17 205 € | 11 € | 745 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1189 € | 93 € | -1282 € | - | 0 € | -1282 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5152 € | 0 € | 48 554 € | 185 € | 53 891 € | 0 € | 0 € | 51 867 € | 51 867 € | 105 758 € | - | 80 308 € | 0 € | 0 € | 25 450 € | 105 758 € | 105 758 € |
| 2023 | 39 780 € | 0 € | 48 269 € | 208 € | 88 257 € | 0 € | 0 € | 69 164 € | 69 164 € | 157 421 € | - | 148 636 € | 0 € | 0 € | 8785 € | 157 421 € | 157 421 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9850 € | 58.0% | 3500 € | 8880 € | 20% |
| 2023 | 23 470 € | 352.2% | 2640 € | 8670 € | 2-60% |
| 2022 | 5190 € | - | 2280 € | 10 980 € | 5 |