| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 575 159 € | - | - | - | - | - | - | 277 241 € | 297 918 € | 125 208 € | 9636 € | 1040 € | 870 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 163 244 € | 18 150 € | 145 094 € | - | 0 € | 145 094 € |
| 2023 | 650 893 € | - | - | - | - | - | - | 502 915 € | 147 978 € | 325 666 € | 9742 € | 55 € | 29 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -187 404 € | 0 € | -187 404 € | - | 0 € | -187 404 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 222 410 € | 0 € | 19 169 € | 8334 € | 249 913 € | 0 € | 0 € | 12 849 € | 12 849 € | 262 762 € | - | 30 685 € | 0 € | 0 € | 232 077 € | 262 762 € | 262 762 € |
| 2023 | 111 204 € | 0 € | 33 133 € | 8110 € | 152 447 € | 0 € | 30 € | 16 569 € | 16 599 € | 169 046 € | - | 12 363 € | 0 € | 0 € | 156 683 € | 169 046 € | 169 046 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 112 480 € | 32.0% | 15 930 € | 28 050 € | 11-56% |
| 2023 | 165 330 € | 10.7% | 34 890 € | 67 040 € | 25+47% |
| 2022 | 185 170 € | - | 24 590 € | 50 090 € | 17 |