| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 32 917 € | - | - | - | - | - | - | 50 499 € | -17 582 € | 39 210 € | 12 527 € | 4783 € | 4176 € | 0 € | 0 € | 0 € | - | 253 € | - | - | -68 965 € | 0 € | -68 965 € | - | 0 € | -68 965 € |
| 2024 | 133 183 € | - | - | - | - | - | - | 46 348 € | 86 835 € | 36 313 € | 9055 € | 0 € | 1870 € | 0 € | 0 € | 0 € | - | 6709 € | - | - | 32 888 € | 0 € | 32 888 € | - | 0 € | 32 888 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1542 € | 0 € | 21 422 € | 0 € | 22 964 € | 0 € | 0 € | 85 156 € | 85 156 € | 108 120 € | - | 293 574 € | 0 € | 0 € | -185 454 € | 108 120 € | 108 120 € |
| 2024 | 3887 € | 0 € | 34 160 € | 5 € | 38 052 € | 0 € | 0 € | 128 940 € | 128 940 € | 166 992 € | - | 283 481 € | 0 € | 0 € | -116 489 € | 166 992 € | 166 992 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 230 € | 64.7% | 1790 € | 2930 € | 10% |
| 2023 | 6820 € | 113.8% | 4380 € | 2290 € | 10% |
| 2022 | 3190 € | - | 1890 € | 1810 € | 1 |