| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 12 086 € | - | - | - | - | - | - | 0 € | 12 086 € | 11 588 € | 2013 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1515 € | 0 € | -1515 € | - | 0 € | -1515 € |
| 2021 | 25 075 € | - | - | - | - | - | - | 0 € | 25 075 € | 25 822 € | 1442 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2189 € | 0 € | -2189 € | - | 0 € | -2189 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 508 € | 0 € | 0 € | 3005 € | 3513 € | 0 € | 0 € | 0 € | 0 € | 3513 € | - | 2015 € | 8500 € | 0 € | -7002 € | 3513 € | 3513 € |
| 2021 | 15 € | 0 € | 1029 € | 3025 € | 4069 € | 0 € | 0 € | 0 € | 0 € | 4069 € | - | 1056 € | 8500 € | 0 € | -5487 € | 4069 € | 4069 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | - |
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | 4670 € | - | 970 € | 3650 € | 2 |