| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 886 905 € | - | - | - | - | - | - | 1 298 773 € | 588 132 € | 165 918 € | 193 234 € | 105 175 € | 0 € | 0 € | 0 € | 8171 € | - | 10 576 € | - | - | 331 750 € | 1062 € | 330 688 € | - | 0 € | 330 688 € |
| 2023 | 1 480 471 € | - | - | - | - | - | - | 1 262 336 € | 218 135 € | 269 420 € | 166 767 € | 230 852 € | 14 € | 0 € | 0 € | 3544 € | - | 10 355 € | - | - | 5975 € | 807 € | 5168 € | - | 0 € | 5168 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 303 143 € | 0 € | 301 604 € | 126 217 € | 730 964 € | 413 € | 1326 € | 23 606 € | 25 345 € | 756 309 € | - | 114 743 € | 0 € | 0 € | 641 566 € | 756 309 € | 756 309 € |
| 2023 | 1 182 391 € | 0 € | 53 183 € | 144 449 € | 1 380 023 € | 413 € | 902 € | 33 388 € | 34 703 € | 1 414 726 € | - | 1 103 848 € | 0 € | 0 € | 310 878 € | 1 414 726 € | 1 414 726 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 241 420 € | 4.1% | 117 560 € | 224 400 € | 320% |
| 2023 | 231 990 € | 7.1% | 100 310 € | 198 550 € | 32-6% |
| 2022 | 249 600 € | - | 104 780 € | 205 060 € | 34 |