| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 493 042 € | - | - | - | - | - | - | 458 475 € | 34 567 € | 16 961 € | 48 568 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -30 962 € | 0 € | -30 962 € | - | 0 € | -30 962 € |
| 2023 | 328 810 € | - | - | - | - | - | - | 331 357 € | -2547 € | 9419 € | 59 705 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -71 671 € | 0 € | -71 671 € | - | 0 € | -71 671 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 544 € | 0 € | 34 820 € | 24 832 € | 72 196 € | 0 € | 0 € | 41 037 € | 41 037 € | 113 233 € | - | 119 267 € | 0 € | 0 € | -6034 € | 113 233 € | 113 233 € |
| 2023 | 33 017 € | 0 € | 11 736 € | 824 € | 45 577 € | 0 € | 0 € | 52 795 € | 52 795 € | 98 372 € | - | 73 443 € | 0 € | 0 € | 24 929 € | 98 372 € | 98 372 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 55 450 € | 33.5% | 12 780 € | 28 630 € | 8-33% |
| 2023 | 83 340 € | 16.8% | 21 140 € | 43 600 € | 12-14% |
| 2022 | 100 110 € | - | 21 290 € | 41 290 € | 14 |