| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 46 836 € | - | - | - | - | - | - | 43 648 € | 3188 € | 0 € | 4000 € | 0 € | 1968 € | 0 € | 0 € | 0 € | - | 200 € | - | - | -2980 € | 0 € | -2980 € | - | 0 € | -2980 € |
| 2022 | 12 487 € | - | - | - | - | - | - | 8250 € | 4237 € | 0 € | 3289 € | 0 € | 584 € | 0 € | 0 € | 0 € | - | 121 € | - | - | 243 € | 50 € | 193 € | - | 0 € | 193 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 4618 € | 0 € | 0 € | 0 € | 4618 € | 0 € | 0 € | 0 € | 0 € | 4618 € | - | 6524 € | 0 € | 0 € | -1906 € | 4618 € | 4618 € |
| 2022 | 4246 € | 0 € | 203 € | 0 € | 4449 € | 0 € | 0 € | 0 € | 0 € | 4449 € | - | 3375 € | 0 € | 0 € | 1074 € | 4449 € | 4449 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 2070 € | 483.3% | 910 € | 1480 € | 10% |
| 2022 | -540 € | - | 0 € | 0 € | 1 |