| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 698 094 € | - | - | - | - | - | - | 418 357 € | 279 737 € | 214 402 € | 34 663 € | 9576 € | 327 € | 0 € | 0 € | 0 € | - | 809 € | - | - | 39 112 € | 0 € | 39 112 € | - | 0 € | 39 112 € |
| 2023 | 856 642 € | - | - | - | - | - | - | 421 744 € | 434 898 € | 324 863 € | 41 622 € | 246 € | 6537 € | 0 € | 0 € | 0 € | - | 2705 € | - | - | 59 417 € | 0 € | 59 417 € | - | 0 € | 59 417 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6424 € | 0 € | 62 867 € | 191 912 € | 261 203 € | 0 € | 0 € | 68 699 € | 68 699 € | 329 902 € | - | 163 853 € | 2184 € | 0 € | 163 865 € | 329 902 € | 329 902 € |
| 2023 | 8902 € | 0 € | 75 654 € | 164 683 € | 249 239 € | 0 € | 0 € | 66 038 € | 66 038 € | 315 277 € | - | 179 602 € | 10 922 € | 0 € | 124 753 € | 315 277 € | 315 277 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 34 000 € | 74.1% | 18 690 € | 33 220 € | 7-46% |
| 2023 | 131 260 € | 52.9% | 50 670 € | 70 840 € | 13-50% |
| 2022 | 85 830 € | - | 22 370 € | 42 970 € | 26 |