| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 77 992 € | - | - | - | - | - | - | 84 472 € | -6480 € | 0 € | 15 434 € | 22 003 € | 15 032 € | 0 € | 0 € | 0 € | - | 21 € | - | - | -14 964 € | 38 € | -15 002 € | - | 0 € | -15 002 € |
| 2023 | 246 186 € | - | - | - | - | - | - | 118 758 € | 127 428 € | 0 € | 36 917 € | 2466 € | 0 € | 0 € | 0 € | 0 € | - | 13 € | - | - | 92 964 € | 0 € | 92 964 € | - | 0 € | 92 964 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 72 117 € | 0 € | 17 131 € | 0 € | 89 248 € | 0 € | 0 € | 7069 € | 7069 € | 96 317 € | - | 7023 € | 0 € | 0 € | 89 294 € | 96 317 € | 96 317 € |
| 2023 | 81 281 € | 0 € | 4088 € | 49 € | 85 418 € | 0 € | 0 € | 23 637 € | 23 637 € | 109 055 € | - | 384 € | 0 € | 0 € | 108 671 € | 109 055 € | 109 055 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 70 € | 99.8% | 2210 € | 5390 € | 3-40% |
| 2023 | 29 670 € | 18.8% | 12 270 € | 25 320 € | 5-29% |
| 2022 | 36 550 € | - | 14 670 € | 29 780 € | 7 |