| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 13 420 € | - | - | - | - | - | - | 11 508 € | 1912 € | 0 € | 1286 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 626 € | 0 € | 626 € | - | 0 € | 626 € |
| 2022 | 13 630 € | - | - | - | - | - | - | 13 223 € | 407 € | 0 € | 71 € | 460 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 796 € | 0 € | 796 € | - | 0 € | 796 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 761 € | 0 € | 0 € | 0 € | 761 € | 0 € | 84 € | 0 € | 84 € | 845 € | - | 725 € | 0 € | 0 € | 120 € | 845 € | 845 € |
| 2022 | 759 € | 0 € | 0 € | 0 € | 759 € | 0 € | 0 € | 0 € | 0 € | 759 € | - | 0 € | 1267 € | 0 € | -508 € | 759 € | 759 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 7540 € | 22.7% | 2250 € | 3240 € | 30% |
| 2022 | 9750 € | - | 1960 € | 3440 € | 3 |