| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 26 158 € | - | - | - | - | - | - | 20 325 € | 5833 € | 0 € | 5728 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 105 € | 0 € | 105 € | - | 0 € | 105 € |
| 2024 | 37 508 € | - | - | - | - | - | - | 21 325 € | 16 183 € | 0 € | 15 728 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 455 € | 0 € | 455 € | - | 0 € | 455 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 164 € | 0 € | 0 € | 0 € | 164 € | 0 € | 0 € | 0 € | 0 € | 164 € | - | 55 982 € | 0 € | 0 € | -55 818 € | 164 € | 164 € |
| 2024 | 59 € | 0 € | 0 € | 0 € | 59 € | 0 € | 0 € | 0 € | 0 € | 59 € | - | 55 982 € | 0 € | 0 € | -55 923 € | 59 € | 59 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8730 € | 28.2% | 3470 € | 6300 € | 20% |
| 2023 | 6810 € | 30.7% | 1590 € | 3360 € | 2+100% |
| 2022 | 5210 € | - | 940 € | 2120 € | 1 |