| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 116 466 € | - | - | - | - | - | - | 68 859 € | 47 607 € | 13 420 € | 0 € | 137 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 34 324 € | 0 € | 34 324 € | - | 0 € | 34 324 € |
| 2023 | 271 971 € | - | - | - | - | - | - | 170 370 € | 101 601 € | 31 247 € | 0 € | 11 289 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 81 643 € | 0 € | 81 643 € | - | 0 € | 81 643 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 37 126 € | 0 € | 9911 € | 8562 € | 55 599 € | 57 611 € | 0 € | 29 305 € | 86 916 € | 142 515 € | - | 177 € | 0 € | 0 € | 142 338 € | 142 515 € | 142 515 € |
| 2023 | 14 226 € | 0 € | 7440 € | 44 279 € | 65 945 € | 218 266 € | 0 € | 37 119 € | 255 385 € | 321 330 € | - | 816 € | 0 € | 0 € | 320 514 € | 321 330 € | 321 330 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 49 300 € | 240.2% | 1620 € | 2180 € | 1-50% |
| 2023 | 14 490 € | 3.9% | 1530 € | 2500 € | 20% |
| 2022 | 15 080 € | - | 1360 € | 2220 € | 2 |