| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 28 403 € | - | - | - | - | - | - | 29 582 € | -1179 € | 9769 € | 1581 € | 0 € | 1141 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 670 € | 0 € | -13 670 € | - | 0 € | -13 670 € |
| 2020 | 13 899 € | - | - | - | - | - | - | 28 692 € | -14 793 € | 21 650 € | 2274 € | 0 € | 11 276 € | 0 € | 0 € | 8374 € | - | 2080 € | - | - | -43 699 € | 0 € | -43 699 € | - | 0 € | -43 699 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 3404 € | 0 € | 600 701 € | 0 € | 604 105 € | 0 € | 0 € | 4571 € | 4571 € | 608 676 € | - | 60 692 € | 0 € | 0 € | 547 984 € | 608 676 € | 608 676 € |
| 2020 | 9462 € | 0 € | 603 978 € | 0 € | 613 440 € | 0 € | 0 € | 5161 € | 5161 € | 618 601 € | - | 56 947 € | 0 € | 0 € | 561 654 € | 618 601 € | 618 601 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | 20% |
| 2023 | 270 € | 90.1% | 140 € | 30 € | 20% |
| 2022 | 2730 € | - | 170 € | 340 € | 2 |