| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 601 740 € | - | - | - | - | - | - | 448 914 € | 152 826 € | 0 € | 59 930 € | 2550 € | 1807 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 93 639 € | 13 594 € | 80 045 € | - | 0 € | 80 045 € |
| 2024 | 534 414 € | - | - | - | - | - | - | 393 204 € | 141 210 € | 0 € | 68 243 € | 1388 € | 1603 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 72 752 € | 18 350 € | 54 402 € | - | 0 € | 54 402 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 93 015 € | 0 € | 75 013 € | 122 € | 168 150 € | 0 € | 112 € | 17 277 € | 17 389 € | 185 539 € | - | 102 694 € | 0 € | 0 € | 82 845 € | 185 539 € | 185 539 € |
| 2024 | 65 606 € | 0 € | 66 586 € | 43 € | 132 235 € | 0 € | 262 € | 9405 € | 9667 € | 141 902 € | - | 84 700 € | 0 € | 0 € | 57 202 € | 141 902 € | 141 902 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 235 910 € | 2.7% | 46 800 € | 86 640 € | 12+20% |
| 2023 | 242 510 € | 15.8% | 49 090 € | 89 540 € | 10-9% |
| 2022 | 209 480 € | - | 46 100 € | 89 550 € | 11 |