| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 6 514 538 € | - | - | - | - | - | - | 5 933 863 € | 580 675 € | 0 € | 215 539 € | 28 462 € | 107 872 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 285 726 € | 29 139 € | 256 587 € | - | 0 € | 256 587 € |
| 2023 | 3 052 622 € | - | - | - | - | - | - | 2 539 671 € | 512 951 € | 0 € | 117 923 € | 0 € | 51 954 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 343 074 € | 22 875 € | 320 199 € | - | 0 € | 320 199 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6691 € | 0 € | 846 327 € | 0 € | 853 018 € | 282 173 € | 0 € | 350 197 € | 632 370 € | 1 485 388 € | - | 793 568 € | 34 397 € | 0 € | 657 423 € | 1 485 388 € | 1 485 388 € |
| 2023 | 238 536 € | 0 € | 499 484 € | 17 449 € | 755 469 € | 0 € | 0 € | 186 181 € | 186 181 € | 941 650 € | - | 451 411 € | 0 € | 0 € | 490 239 € | 941 650 € | 941 650 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -243 440 € | 24.5% | 152 830 € | 273 990 € | 70+56% |
| 2023 | -195 610 € | 135.4% | 69 210 € | 121 090 € | 45+67% |
| 2022 | -83 100 € | - | 54 000 € | 91 810 € | 27 |