| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 18 823 € | - | - | - | - | - | - | 289 € | 18 534 € | 18 521 € | 2264 € | 0 € | 818 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3069 € | 0 € | -3069 € | - | 0 € | -3069 € |
| 2024 | 26 714 € | - | - | - | - | - | - | 1370 € | 25 344 € | 22 132 € | 2212 € | 0 € | 732 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 268 € | 0 € | 268 € | - | 0 € | 268 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1827 € | 0 € | 1289 € | 0 € | 3116 € | 0 € | 0 € | 0 € | 0 € | 3116 € | - | 998 € | 0 € | 0 € | 2118 € | 3116 € | 3116 € |
| 2024 | 4953 € | 0 € | 1554 € | 0 € | 6507 € | 0 € | 0 € | 0 € | 0 € | 6507 € | - | 1320 € | 0 € | 0 € | 5187 € | 6507 € | 6507 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2860 € | 4.8% | 20 € | 2840 € | 10% |
| 2023 | 2730 € | 8.3% | 20 € | 2710 € | 10% |
| 2022 | 2520 € | - | 140 € | 2380 € | 1 |