| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 40 223 € | - | - | - | - | - | - | 42 666 € | -2443 € | 0 € | 1029 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3472 € | 0 € | -3472 € | - | 0 € | -3472 € |
| 2023 | 32 706 € | - | - | - | - | - | - | 30 457 € | 2249 € | 0 € | 978 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1271 € | 0 € | 1271 € | - | 0 € | 1271 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 597 € | 0 € | 0 € | 0 € | 597 € | 0 € | 0 € | 0 € | 0 € | 597 € | - | 11 343 € | 0 € | 0 € | -10 746 € | 597 € | 597 € |
| 2023 | 374 € | 0 € | 0 € | 0 € | 374 € | 0 € | 0 € | 0 € | 0 € | 374 € | - | 7648 € | 0 € | 0 € | -7274 € | 374 € | 374 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1420 € | 53.9% | 0 € | 1420 € | 1-50% |
| 2023 | 3080 € | 38.1% | 510 € | 2550 € | 20% |
| 2022 | 2230 € | - | 200 € | 2030 € | 2 |