| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 25 086 € | - | - | - | - | - | - | 2335 € | 22 751 € | 72 € | 2786 € | 39 530 € | 18 450 € | 0 € | 0 € | 82 € | - | 0 € | - | - | 41 055 € | 4263 € | 36 792 € | - | 0 € | 36 792 € |
| 2024 | 6317 € | - | - | - | - | - | - | 7835 € | -1518 € | 519 € | 1318 € | 277 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3078 € | 50 € | -3128 € | - | 0 € | -3128 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 16 078 € | 0 € | 140 € | 0 € | 16 218 € | 0 € | 0 € | 3509 € | 3509 € | 19 727 € | - | 100 € | 0 € | 0 € | 19 627 € | 19 727 € | 19 727 € |
| 2024 | 3403 € | 0 € | 224 € | 15 € | 3642 € | 0 € | 0 € | 33 645 € | 33 645 € | 37 287 € | - | 55 852 € | 0 € | 0 € | -18 565 € | 37 287 € | 37 287 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 770 € | 86.7% | 0 € | -20 € | - |
| 2023 | 5780 € | 149.1% | 1070 € | 2620 € | 10% |
| 2022 | 2320 € | - | 410 € | 750 € | 1 |