| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 3600 € | - | - | - | - | - | - | 8189 € | -4589 € | 0 € | 530 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5119 € | 0 € | -5119 € | - | 0 € | -5119 € |
| 2024 | 4694 € | - | - | - | - | - | - | 8596 € | -3902 € | 0 € | 409 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4311 € | 0 € | -4311 € | - | 0 € | -4311 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1567 € | 0 € | 2127 € | 0 € | 3694 € | 0 € | 0 € | 2520 € | 2520 € | 6214 € | - | 1046 € | 0 € | 0 € | 5168 € | 6214 € | 6214 € |
| 2024 | 1653 € | 0 € | 3993 € | 0 € | 5646 € | 0 € | 0 € | 6616 € | 6616 € | 12 262 € | - | 1975 € | 0 € | 0 € | 10 287 € | 12 262 € | 12 262 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2300 € | 42.6% | 860 € | 1410 € | 2-33% |
| 2023 | 4010 € | 50.5% | 1170 € | 1900 € | 30% |
| 2022 | 8100 € | - | 1580 € | 2580 € | 3 |