| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 23 875 € | - | - | - | - | - | - | 4026 € | 19 849 € | 13 120 € | 2854 € | 0 € | 0 € | 0 € | 0 € | 1224 € | - | 0 € | - | - | 5099 € | 0 € | 5099 € | - | 0 € | 5099 € |
| 2024 | 3975 € | - | - | - | - | - | - | 3292 € | 683 € | 0 € | 1012 € | 3317 € | 975 € | 0 € | 0 € | 0 € | - | 124 € | - | - | 1889 € | 5 € | 1884 € | - | 0 € | 1884 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1251 € | 0 € | 260 € | 0 € | 1511 € | 0 € | 0 € | 1738 € | 1738 € | 3249 € | - | 17 322 € | 0 € | 0 € | -14 073 € | 3249 € | 3249 € |
| 2024 | 11 € | 0 € | 346 € | 0 € | 357 € | 0 € | 0 € | 1598 € | 1598 € | 1955 € | - | 21 127 € | 0 € | 0 € | -19 172 € | 1955 € | 1955 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2660 € | 21.5% | 280 € | 460 € | - |
| 2023 | 3390 € | 32.6% | 830 € | 2210 € | 2-33% |
| 2022 | 5030 € | - | 710 € | 1980 € | 3 |