"VILNIS MARINE" SIA — Financial statements & reports

Name: Datreal.com Company Registry
Creator: Datreal.com
License: https://opendatacommons.org/licenses/by/1.0/

Income statement

Income statement
Year	Revenue	Inventory changes	Long-term investment expenses	Other operating income (by nature)	Material expenses	Labour expenses	Depreciation	Cost of goods sold	Gross profit	Selling expenses	Administrative expenses	Other operating income (by function)	Other operating expenses	Profit from equity investments	Other long-term investment income	Interest income	Investment revaluation	Interest expenses	Extraordinary income	Extraordinary expenses	Profit before taxes	Income tax provisions	Profit after taxes	Other taxes	Extraordinary dividends	Net profit
2024	1 628 898 €	-	-	-	-	-	-	0 €	1 628 898 €	0 €	437 677 €	0 €	11 625 €	0 €	0 €	0 €	-	0 €	-	-	1 179 596 €	236 630 €	942 966 €	-	0 €	942 966 €
2023	1 355 679 €	-	-	-	-	-	-	0 €	1 355 679 €	0 €	426 780 €	0 €	13 920 €	0 €	0 €	0 €	-	0 €	-	-	914 979 €	248 796 €	666 183 €	-	0 €	666 183 €

Year	Assets					Assets					Liabilities				Equity		Total liabilities & equity
Year	Cash	Securities	Receivables	Inventories	Total current assets	Investments	Intangible assets	Fixed assets	Total non-current assets	Total assets	Future housing repairs	Current liabilities	Non-current liabilities	Provisions	Capital	Total equity	Total liabilities & equity
2024	888 284 €	0 €	90 137 €	0 €	978 421 €	4529 €	0 €	2949 €	7478 €	985 899 €	-	34 322 €	3019 €	0 €	948 558 €	985 899 €	985 899 €
2023	872 171 €	0 €	80 010 €	0 €	952 181 €	4529 €	0 €	26 301 €	30 830 €	983 011 €	-	34 400 €	3019 €	0 €	945 592 €	983 011 €	983 011 €

Year	Operating cash flow	Investing cash flow	Financing cash flow	Net cash change
2024	Not available
2023	Not available

Year	Total taxes	Change	Income tax	Social tax	Employees
2024	357 270 €	3.3%	48 850 €	81 510 €	60%
2023	369 460 €	28.6%	47 280 €	80 250 €	60%
2022	287 210 €	-	44 570 €	76 590 €	6