| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 53 598 € | - | - | - | - | - | - | 86 400 € | -32 802 € | 2880 € | 36 039 € | 52 756 € | 2511 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -21 476 € | 0 € | -21 476 € | - | 0 € | -21 476 € |
| 2022 | 283 799 € | - | - | - | - | - | - | 135 981 € | 147 818 € | 2143 € | 51 895 € | 137 € | 5456 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 88 461 € | 0 € | 88 461 € | - | 0 € | 88 461 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 71 062 € | 0 € | 310 643 € | 0 € | 381 705 € | 0 € | 0 € | 12 714 € | 12 714 € | 394 419 € | - | 216 906 € | 0 € | 0 € | 177 513 € | 394 419 € | 394 419 € |
| 2022 | 66 560 € | 0 € | 383 257 € | 17 074 € | 466 891 € | 0 € | 0 € | 44 424 € | 44 424 € | 511 315 € | - | 312 326 € | 0 € | 0 € | 198 989 € | 511 315 € | 511 315 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6490 € | 1372.5% | 1290 € | 5920 € | 4-20% |
| 2023 | -510 € | 94.8% | 650 € | 5750 € | 50% |
| 2022 | -9740 € | - | 2520 € | 7330 € | 5 |