| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 87 600 € | - | - | - | - | - | - | 80 794 € | 6806 € | 0 € | 4219 € | 100 € | 339 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2348 € | 0 € | 2348 € | - | 0 € | 2348 € |
| 2022 | 61 000 € | - | - | - | - | - | - | 71 258 € | -10 258 € | 0 € | 5259 € | 0 € | 333 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 850 € | 0 € | -15 850 € | - | 0 € | -15 850 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 12 164 € | 0 € | 139 € | 0 € | 12 303 € | 0 € | 0 € | 0 € | 0 € | 12 303 € | - | 8400 € | 0 € | 0 € | 3903 € | 12 303 € | 12 303 € |
| 2022 | 7465 € | 0 € | 165 € | 12 € | 7642 € | 0 € | 1020 € | 735 € | 1755 € | 9397 € | - | 7842 € | 0 € | 0 € | 1555 € | 9397 € | 9397 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 47 500 € | 29.9% | 9870 € | 19 840 € | 7+40% |
| 2022 | 36 580 € | - | 7610 € | 16 960 € | 5 |