| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 22 595 € | - | - | - | - | - | - | 18 152 € | 4443 € | 4655 € | 663 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -875 € | 0 € | -875 € | - | 0 € | -875 € |
| 2023 | 27 035 € | - | - | - | - | - | - | 15 358 € | 11 677 € | 5004 € | 779 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5894 € | 0 € | 5894 € | - | 0 € | 5894 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7130 € | 0 € | 2084 € | 142 € | 9356 € | 0 € | 0 € | 0 € | 0 € | 9356 € | - | 1104 € | 0 € | 0 € | 8252 € | 9356 € | 9356 € |
| 2023 | 5836 € | 0 € | 4282 € | 0 € | 10 118 € | 0 € | 0 € | 0 € | 0 € | 10 118 € | - | 991 € | 0 € | 0 € | 9127 € | 10 118 € | 10 118 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7510 € | 27.5% | 2530 € | 4980 € | 10% |
| 2023 | 5890 € | 5.3% | 1710 € | 4180 € | 10% |
| 2022 | 6220 € | - | 1200 € | 3520 € | 1 |