| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 38 315 € | - | - | - | - | - | - | 21 812 € | 16 503 € | 0 € | 1248 € | 207 € | 12 030 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3432 € | 1498 € | 1934 € | - | 0 € | 1934 € |
| 2023 | 55 456 € | - | - | - | - | - | - | 33 903 € | 21 553 € | 0 € | 1073 € | 0 € | 11 722 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8758 € | 2000 € | 6758 € | - | 0 € | 6758 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 457 € | 0 € | 5687 € | 413 € | 16 557 € | 0 € | 0 € | 1323 € | 1323 € | 17 880 € | - | 1222 € | 0 € | 0 € | 16 658 € | 17 880 € | 17 880 € |
| 2023 | 12 356 € | 0 € | 6682 € | 214 € | 19 252 € | 0 € | 0 € | 2424 € | 2424 € | 21 676 € | - | 2451 € | 0 € | 0 € | 19 225 € | 21 676 € | 21 676 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5180 € | 7.3% | 1980 € | 2590 € | 10% |
| 2023 | 5590 € | 2.6% | 1830 € | 2700 € | 10% |
| 2022 | 5450 € | - | 960 € | 1500 € | 1 |