| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 242 368 € | - | - | - | - | - | - | 186 981 € | 55 387 € | 24 785 € | 3630 € | 259 € | 41 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 190 € | 10 € | 27 180 € | - | 0 € | 27 180 € |
| 2024 | 189 949 € | - | - | - | - | - | - | 146 029 € | 43 920 € | 16 424 € | 1296 € | 12 € | 144 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 068 € | 36 € | 26 032 € | - | 0 € | 26 032 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 31 123 € | 0 € | 1496 € | 61 541 € | 94 160 € | 0 € | 0 € | 14 355 € | 14 355 € | 108 515 € | - | 6403 € | 21 000 € | 0 € | 81 112 € | 108 515 € | 108 515 € |
| 2024 | 14 554 € | 0 € | 1151 € | 54 065 € | 69 770 € | 0 € | 0 € | 17 510 € | 17 510 € | 87 280 € | - | 7391 € | 25 956 € | 0 € | 53 933 € | 87 280 € | 87 280 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 36 100 € | 45.0% | 580 € | 3320 € | 20% |
| 2023 | 24 900 € | 62150.0% | 620 € | 2990 € | 20% |
| 2022 | 40 € | - | 260 € | 1550 € | 2 |