| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 6898 € | 0 € | 0 € | 0 € | 0 € | 194 641 € | - | 233 685 € | - | - | -45 942 € | 50 € | -45 992 € | - | 0 € | -45 992 € |
| 2022 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 291 € | 0 € | 873 € | 0 € | 0 € | 223 057 € | - | 266 572 € | - | - | -44 679 € | 50 € | -44 729 € | - | 0 € | -44 729 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 94 336 € | 0 € | 2 484 868 € | 0 € | 2 579 204 € | 2 455 568 € | 0 € | 0 € | 2 455 568 € | 5 034 772 € | - | 293 624 € | 3 277 990 € | 0 € | 1 463 158 € | 5 034 772 € | 5 034 772 € |
| 2022 | 118 914 € | 0 € | 0 € | 0 € | 118 914 € | 4 745 795 € | 0 € | 0 € | 4 745 795 € | 4 864 709 € | - | 397 € | 3 355 162 € | 0 € | 1 509 150 € | 4 864 709 € | 4 864 709 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | 0.0% | 0 € | 0 € | - |
| 2023 | 50 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |