| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 9013 € | - | - | - | - | - | - | 4928 € | 4085 € | 0 € | 1900 € | 0 € | 840 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1345 € | 0 € | 1345 € | - | 0 € | 1345 € |
| 2023 | 8345 € | - | - | - | - | - | - | 4839 € | 3506 € | 0 € | 1127 € | 0 € | 884 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1495 € | 0 € | 1495 € | - | 0 € | 1495 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 416 € | 0 € | 309 € | 2309 € | 3034 € | 0 € | 0 € | 0 € | 0 € | 3034 € | - | 5739 € | 0 € | 0 € | -2705 € | 3034 € | 3034 € |
| 2023 | 153 € | 0 € | 40 € | 1774 € | 1967 € | 0 € | 0 € | 0 € | 0 € | 1967 € | - | 6018 € | 0 € | 0 € | -4051 € | 1967 € | 1967 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2150 € | 36.1% | 110 € | 250 € | 10% |
| 2023 | 1580 € | 56.9% | 80 € | 100 € | 10% |
| 2022 | 3670 € | - | 890 € | 1300 € | 1 |